budget

[Carole]

$250,000.00

[Nikki]

$250,000.00 starter money
-$75,000.00 bought farm in tennessee
=$175,000.00
-$15,000.00 stud fee for peepin
=$160,000.00
+13,250.001 may purse
=273,250.00
+200,000.0016 may purse
=473,250.00-
1,500.0016 july fees
=471,750.00
+156,000.0016 july purse
=627,750.00-
40,000.00 yearlings
=587,750.00
-196,000.00 1 oct fees
=391,750.00
+1,446,000.00 1 oct purse
=1,837,750.00
-15,000.00 16 oct fees
=1,822,750.00
+240,000.00 16 oct purse
=2,062,750.00-
40,000.00 november auction horses
=2,022,750.00
-3,000.00, 1 nov fees
=2,019,750.00
+99,000.00 ,1 nov purse
=2,118,750.00
-26,250.00 ,16 nov fees
=2,092,500.00
+229,750.00 16 nov purse
=2,322,250.00-
50,000.00 ,claimed /pr sale
=2,272,250.00
-1,000.00 ,1 dec fees
=2,271,250.00
+7,250.00 1 dec purse
=2,278,250.00
-8,000.00 16 dec fees
=2,270,250.00
+191,500.00 ,16 dec purse
=2,461,750.00
-100,000.00 ,auction horses dec
=2,361,750.00
-500,000.00, bought summer stock
=1,861,750.00
-8,500.00 ,1 aug fees
=1,853,250.00
+47,500.00 ,1 aug purse
=1,900,750.00
-40,000.00 , broodmare auction
=1,860,750.00 ,
-195,000.00 acreage and 1 lg 35 stall barn
=$1,642,750.00 ending budget